Intrinsic

Peer screener

Featured universe · sort, filter and compare

Universe screen

(42 companies; click a column to sort, tick to compare, click a name to open)
CmpTickerCompanyPeer groupMkt cap ▼Revenue LTMRev growth3Y CAGREBIT marginNet marginROEROICP/E LTMP/E NTMEV/EBITDAP/BDiv yield1Y TRVol 1YStreet upside
AAPLApple Inc.Mega-Cap Technology$5.18T$478.8B15.1%7.7%33.0%27.6%142.3%103.6%39.2x33.8x30.3x46.2x0.30%+30.7%24.9%-3%
NVDANVIDIA CorporationSemiconductors$3.93T$303.0B83.4%100.0%65.2%63.7%117.2%117.5%20.4x10.3x19.6x17.2x0.32%-15.8%38.8%+74%
MSFTMicrosoft CorporationMega-Cap Technology$3.89T$346.4B17.9%16.1%47.1%41.2%34.2%35.8%27.3x21.7x18.8x8.3x0.69%+3.3%33.9%+21%
GOOGLAlphabet Inc.Mega-Cap Technology$3.64T$471.1B22.2%12.5%33.3%50.0%44.3%30.7%15.4x19.2x18.8x5.4x0.29%+3.4%33.6%+35%
AMZNAmazon.com, Inc.Mega-Cap Technology$2.88T$797.5B15.4%11.7%13.1%16.9%27.4%16.7%21.4x24.4x16.1x4.7x0.00%+9.2%33.9%+23%
AVGOBroadcom Inc.Semiconductors$1.66T$89.1B48.7%24.4%48.0%42.9%44.2%25.4%43.3x17.8x32.9x16.6x0.75%-1.6%48.7%+53%
METAMeta Platforms, Inc.Mega-Cap Technology$1.64T$241.6B27.5%19.9%32.9%31.1%32.3%29.0%21.8x18.0x15.7x6.0x0.33%+5.7%41.6%+32%
TSLATesla, Inc.Automobiles$1.54T$103.6B8.3%5.2%3.3%3.1%3.8%5.5%479.3x180.7x164.7x17.3x0.00%-9.4%45.8%+6%
LLYEli Lilly and CompanyPharmaceuticals$1.29T$86.5B45.5%31.7%40.5%31.9%86.1%39.7%46.6x28.5x35.8x31.9x0.58%+42.9%35.2%+1%
BRK-BBerkshire Hathaway Inc.Banks$1.26T$395.4B6.2%7.1%—19.5%10.6%—16.3x26.0xn.m.1.7x0.00%+18.0%15.1%-5%
WMTWalmart Inc.Retail$1.02T$735.8B6.2%5.3%4.4%3.0%23.4%18.7%46.0x39.8x22.3x10.3x0.76%+24.9%26.9%+2%
JPMJPMorgan Chase & Co.Banks$919.3B$203.2B13.2%12.3%—32.5%18.0%—13.9x13.5xn.m.2.5x1.78%+10.1%22.9%+8%
AMDAdvanced Micro Devices, InSemiconductors$875.9B$45.4B41.9%13.6%17.7%16.8%11.8%11.2%115.0x30.2x77.8x12.8x0.00%+106.3%73.4%+23%
VVisa Inc.Payments$794.4B$45.9B14.8%12.0%61.2%51.2%63.5%51.1%33.8x24.8x27.2x22.0x0.66%+26.6%22.9%+5%
XOMExxonMobil Holdings CorporIntegrated Energy$695.9B$396.6B19.0%-7.0%14.3%10.2%15.4%14.1%17.1x13.6x8.3x2.6x2.42%+48.6%27.1%+8%
JNJJohnson & JohnsonPharmaceuticals$687.9B$99.3B7.8%5.6%18.8%16.2%20.0%14.6%42.7x24.6x26.7x8.4x1.85%+50.3%21.1%-2%
MAMastercard IncorporatedPayments$576.0B$36.3B15.3%13.8%58.6%46.7%231.4%94.1%34.0x28.5x26.2x85.3x0.53%+18.6%23.5%+9%
ABBVAbbVie Inc.Pharmaceuticals$521.5B$66.0B10.7%1.8%32.2%15.7%—24.3%50.4x18.2x20.4xn.m.2.35%+30.3%25.2%+6%
COSTCostco Wholesale CorporatiRetail$490.2B$303.2B10.1%7.8%3.9%3.0%28.4%43.6%53.1x44.2x33.1x13.7x0.52%+21.7%20.4%-3%
CVXChevron CorporationIntegrated Energy$429.1B$233.3B20.0%-8.4%17.2%11.6%14.0%15.8%15.9x13.3x6.5x2.2x3.21%+49.1%24.6%+10%
KOThe Coca-Cola CompanyConsumer Staples$427.0B$51.1B7.1%3.7%30.0%28.7%42.6%19.4%29.2x28.1x27.8x11.4x2.12%+42.5%18.9%-1%
PGThe Procter & Gamble CompaConsumer Staples$393.6B$87.9B3.5%2.0%22.6%18.2%29.4%20.1%24.6x23.0x18.1x7.1x2.55%+18.0%21.0%+2%
UNHUnitedHealth Group IncorpoManaged Care$365.1B$449.7B3.3%11.4%5.3%3.5%15.4%12.6%23.0x17.5x14.7x3.5x2.22%+23.4%34.5%+17%
MRKMerck & Co., Inc.Pharmaceuticals$364.3B$67.4B4.9%3.1%10.0%3.6%5.1%7.1%148.5x16.5x40.3x8.1x2.30%+66.3%29.8%+9%
BACBank of America CorporatioBanks$352.0B$120.2B5.4%6.0%—26.8%10.8%—10.9x9.8xn.m.1.2x2.27%-3.7%22.4%+22%
HDThe Home Depot, Inc.Retail$347.9B$169.2B2.5%1.5%12.4%8.4%104.3%25.1%24.5x21.9x16.2x20.9x2.66%-3.4%28.0%+8%
INTCIntel CorporationSemiconductors$317.1B$59.9B12.1%-5.7%2.9%-20.1%-10.9%1.2%n.m.33.3x21.8x2.8x0.00%+57.5%84.7%+52%
GSThe Goldman Sachs Group, IBanks$264.4B$69.7B18.7%7.2%—31.8%17.8%—11.9x12.3xn.m.2.1x1.96%+11.4%33.0%+12%
WFCWells Fargo & CompanyBanks$258.3B$87.2B5.4%4.0%—26.3%12.9%—11.2x10.8xn.m.1.5x2.21%+2.0%25.9%+13%
AXPAmerican Express CompanyPayments$215.0B$77.6B10.2%11.0%—15.8%35.9%—17.5x15.9xn.m.6.0x1.14%-13.0%26.1%+14%
PEPPepsiCo, Inc.Consumer Staples$198.2B$98.2B6.4%2.8%15.3%11.1%52.3%20.8%18.2x16.9x12.5x8.9x3.99%+4.8%21.7%-3%
QCOMQUALCOMM IncorporatedSemiconductors$184.5B$43.1B-2.6%6.4%20.1%31.6%52.8%25.5%13.5x14.1x18.4x6.1x2.10%-0.3%55.1%+8%
COPConocoPhillipsIntegrated Energy$168.2B$67.7B13.3%-9.1%26.1%17.1%17.7%15.8%14.6x12.4x6.1x2.5x2.36%+64.8%31.5%+8%
PFEPfizer Inc.Pharmaceuticals$164.7B$63.6B1.3%-14.8%11.0%6.3%4.4%3.9%40.8x9.8x16.1x1.9x5.95%+19.1%21.2%+5%
LOWLowe's Companies, Inc.Retail$127.8B$90.4B8.2%-3.8%11.4%7.3%—34.9%19.2x17.6x12.7xn.m.2.15%-0.8%30.0%+10%
ELVElevance Health, Inc.Managed Care$92.8B$201.8B3.6%8.3%2.7%2.5%11.6%10.4%18.1x14.2x16.4x2.1x1.60%+33.8%34.6%+12%
CIThe Cigna GroupManaged Care$78.3B$286.3B6.8%15.0%3.4%2.1%14.1%11.6%13.1x8.9x8.1x1.8x2.08%+12.2%26.6%+16%
TGTTarget CorporationRetail$73.3B$107.7B2.0%-1.3%5.6%4.1%26.4%16.9%16.7x16.9x9.1x4.1x2.85%+81.8%31.5%+3%
GMGeneral Motors CompanyAutomobiles$72.5B$187.0B-0.3%5.7%2.3%2.1%6.1%10.8%18.3x5.8x2.7x1.2x0.80%+20.7%34.4%+18%
HUMHumana Inc.Managed Care$54.0B$154.2B22.0%11.8%1.5%0.8%6.7%23.4%43.4x24.9x19.0x2.9x0.79%+89.6%45.9%+10%
PYPLPayPal Holdings, Inc.Payments$49.2B$34.3B4.4%6.4%17.0%13.8%23.8%21.3%10.4x10.0x7.7x2.5x0.94%-10.8%42.3%-3%
FFord Motor CompanyAutomobiles$47.6B$187.0B-1.4%5.8%-3.8%-4.2%-18.5%-133.9%n.m.6.4x1.5x1.3x5.04%-7.2%36.3%+26%
Growth, margin, return and upside columns are shaded for the top (green) and bottom (red) quintile of the current screen.

Side-by-side comparison

(4 selected)
MetricAAPLMSFTGOOGLMETA
Market cap$5.18T$3.89T$3.64T$1.64T
Revenue (LTM)$478.8B$346.4B$471.1B$241.6B
Revenue growth (LTM)15.1%17.9%22.2%27.5%
3-yr revenue CAGR7.7%16.1%12.5%19.9%
Gross margin48.8%67.7%60.9%81.0%
Operating margin33.0%47.1%33.3%32.9%
Net margin27.6%41.2%50.0%31.1%
Return on equity142.3%34.2%44.3%32.3%
Return on invested capital103.6%35.8%30.7%29.0%
Debt / equity0.71x0.08x0.19x0.31x
Net debt / EBITDA0.14x-0.14x-0.75x0.01x
P/E (LTM)39.2x27.3x15.4x21.8x
P/E (NTM)33.8x21.7x19.2x18.0x
EV / EBITDA30.3x18.8x18.8x15.7x
Price / book46.2x8.3x5.4x6.0x
FCF yield2.6%1.5%0.5%1.7%
Dividend yield0.30%0.69%0.29%0.33%
1-yr total return+30.7%+3.3%+3.4%+5.7%
1-yr volatility24.9%33.9%33.6%41.6%
3-yr Sharpe0.820.460.900.69
Beta0.921.161.041.48
Street upside-3%+21%+35%+32%